|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported)
(Exact Name of Registrant as Specified in Its Charter)
|
|
|||
(State or Other Jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
Of Incorporation) |
|
File Number) |
|
Identification No.) |
(Address of principal executive offices)
Registrant’s telephone number, including area code:
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Exchange on Which Registered |
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. |
|
☐ |
|
|
Item 7.01 Regulation FD Disclosure
On August 14, 2024, The Chemours Company (the "Company") posted a presentation on its Investor Relations section of the Company website at www.investors.chemours.com. The Company will use this presentation in connection with upcoming meetings with investors, analysts and other interested parties. The presentation is furnished hereto as Exhibit 99.1.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 August 2024 Investor Presentation
104 Cover Page Interactive Data File (formatted as Inline XBRL).
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
THE CHEMOURS COMPANY |
||
|
||
By: |
|
/s/ Shane Hostetter |
|
|
Shane Hostetter |
|
|
Senior Vice President, Chief Financial Officer |
Date: |
|
August 14, 2024 |
The Chemours CompanyInvestor Presentation August 2024
Safe Harbor Statement and Other Matters This presentation contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which involve risks and uncertainties. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to a historical or current fact. The words "believe," "expect," "will," "anticipate," "plan," "estimate," "target," "project" and similar expressions, among others, generally identify "forward-looking statements," which speak only as of the date such statements were made. These forward-looking statements may address, among other things, guidance on Company and segment performance for the second quarter of 2024 and our expected commercialization of Opteon two-phase immersion cooling by 2026. Forward-looking statements are based on certain assumptions and expectations of future events that may not be accurate or realized, such as guidance relying on models based upon management assumptions regarding future events that are inherently uncertain. These statements are not guarantees of future performance. Forward-looking statements also involve risks and uncertainties including the outcome or resolution of any pending or future environmental liabilities, the commencement, outcome or resolution of any regulatory inquiry, investigation or proceeding, the initiation, outcome or settlement of any litigation, remediation of material weaknesses and internal control over financial reporting, changes in environmental regulations in the U.S. or other jurisdictions that affect demand for or adoption of our products, anticipated future operating and financial performance for our segments individually and our company as a whole, business plans, prospects, targets, goals and commitments, capital investments and projects and target capital expenditures, plans for dividends or share repurchases, sufficiency or longevity of intellectual property protection, cost reductions or savings targets, plans to increase profitability and growth, our ability to develop and commercialize new products or technologies and obtain necessary regulatory approvals, our ability to make acquisitions, integrate acquired businesses or assets into our operations, and achieve anticipated synergies or cost savings, all of which are subject to substantial risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. These statements also may involve risks and uncertainties that are beyond Chemours' control. Matters outside our control, including general economic conditions, geopolitical conditions and global health events, have affected or may affect our business and operations and may or may continue to hinder our ability to provide goods and services to customers, cause disruptions in our supply chains such as through strikes, labor disruptions or other events, adversely affect our business partners, significantly reduce the demand for our products, adversely affect the health and welfare of our personnel or cause other unpredictable events. Additionally, there may be other risks and uncertainties that Chemours is unable to identify at this time or that Chemours does not currently expect to have a material impact on its business. Factors that could cause or contribute to these differences include the risks, uncertainties and other factors discussed in our filings with the U.S. Securities and Exchange Commission, including in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024 and in our Annual Report on Form 10-K for the year ended December 31, 2023. Chemours assumes no obligation to revise or update any forward-looking statement for any reason, except as required by law. We prepare our financial statements in accordance with Generally Accepted Accounting Principles (GAAP). Within this press release, we may make reference to Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, Total Debt Principal, Net and Net Leverage Ratio which are non-GAAP financial measures. The Company includes these non-GAAP financial measures because management believes they are useful to investors in that they provide for greater transparency with respect to supplemental information used by management in its financial and operational decision making. Management uses Adjusted Net Income, Adjusted EPS and Adjusted EBITDA, which adjust for (i) certain non-cash items, (ii) certain items we believe are not indicative of ongoing operating performance or (iii) certain nonrecurring, unusual or infrequent items to evaluate the Company's performance in order to have comparable financial results to analyze changes in our underlying business from period to period. Additionally, Total Debt Principal, Net and Net Leverage Ratio are utilized as liquidity measures to assess the cash generation of our businesses and on-going liquidity position. Accordingly, the Company believes the presentation of these non-GAAP financial measures, when used in conjunction with GAAP financial measures, is a useful financial analysis tool that can assist investors in assessing the Company's operating performance and underlying prospects. This analysis should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. This analysis, as well as the other information in this press release, should be read in conjunction with the Company's financial statements and footnotes contained in the documents that the Company files with the U.S. Securities and Exchange Commission. The non-GAAP financial measures used by the Company in this press release may be different from the methods used by other companies. The Company does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP reported financial measures on a forward-looking basis because it is unable to predict with reasonable certainty the ultimate outcome of unusual gains and losses, potential future asset impairments and pending litigation without unreasonable effort. These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results for the guidance period. For more information on the non-GAAP financial measures, please refer to the attached schedules or the table, "Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited)" and materials posted to the Company's website at investors.chemours.com..
Our Values 3
Our Executive Team Public Denise DignamPresident and CEO Matthew AbbottSVP, Chief Enterprise Transformation Officer Gerardo FamiliarPresident, Advanced Performance Materials Joe MartinkoPresident, Thermal & Specialized Solutions Alvenia ScarboroughSVP, Corporate Communications and Chief Brand Officer Kristine WellmanSVP, General Counsel and Corporate Secretary Ron CharlesSVP, People Diane Iuliano PichoInterim President, Titanium Technologies Shane HostetterSVP, Chief Financial Officer
2023 Sustainability Report Highlights 48% of revenue from products that contribute to the UN SDGs Reduced operational GHG emissions 52%*—on track for a 60% reduction by 2030 Reduced total process FOC emissions 59%*—on our way to a 99% or more reduction by 2030 Investing in the new Center for Clean Hydrogen—supporting work to solve challenges of creating low-cost clean H2 & efficient H2 energy conversion Announced achievements in the development and manufacture of Opteon 2P50** for two-phase immersion cooling Received two U.S. Dept. of Energy Better Plants Program awards—for the second year in a row Announced Science Based Target initiative (SBTi) approval of Chemours’ 2030 GHG emissions reduction targets Includes existing Scope 1 & 2 GHG emissions goal, and New Scope 3 target to reduce emissions by 25% per ton of production by 2030. *versus a 2018 baseline; **pending regulatory approval
ADVANCED PERFORMANCE MATERIALS THERMAL & SPECIALIZED SOLUTIONS TITANIUM TECHNOLOGIES ` Chemours Businesses
Geographical Breakdown2 Industry Leading Businesses Collectively Driving Shareholder Returns Data Source: Company SEC filings Includes $236 corporate and other expenses. Also includes Other Segment Net Sales of $56 and Adjusted EBITDA of $7. Data reflects Net Sales for the trailing twelve months ended June 30, 2024. See reconciliation of Non-GAAP measures in the appendix. Global Business Mix2 (All $’s on a trailing twelve-month basis, in millions) Adj. EBITDA Margin Adj. EBITDA Net Sales Advanced Performance Mats. Net Sales Adj. EBITDA Thermal & Specialized Sols. Adj. EBITDA Net Sales Titanium Technologies Adj. EBITDA Net Sales Total Chemours1 APM TSS $5,736 $786 14% $2,602 $283, 11% $1,772 $598 34% $1,306 $183 14% TT - 45% Opteon – 13% Freon – 11% FP&O – 7% Advanced Materials – 14% Performance Solutions – 9% Other Segment – 1% LATAM – 11% EMEA – 20% Asia Pacific – 24% North America – 45%
Our Business Chemours’ Thermal & Specialized Solutions business delivers thermal management solutions with superior performance, quality, and safety, while meeting performance and regulatory requirements. THERMAL &SPECIALIZED SOLUTIONS (TSS)
Global leading provider of refrigerants, thermal management solutions, propellants, foam blowing agents, and specialty solvents Category leader in next-gen low global warming potential (“GWP”) refrigerant technology, Opteon Market-leading cost-advantaged process technology at Corpus Christi, TX facility; 40% capacity expansion complete by YE 2024 Project announced to increase capacity for low GWP foam blowing agents Commercialization of Opteon two-phase immersion cooling is expected by 2026, pending appropriate regulatory approvals Robust international patent portfolio for products and methods, providing protection until the early to mid 2030s with investments underway towards continued innovation in next generation refrigerant Estimated mid-to-high single digit growth for TSS through the end of the decade with Adjusted EBITDA Margin averaging 30% or greater TSS Key End Markets Product Type 1 Geography 1 1 Data reflects Net Sales and Adjusted EBITDA for the trailing twelve months ended June 30, 2024 Adj. EBITDA margin of 34%1 TSS Market Strength Thermal & Specialized Solutions – Business Summary Latin America 12% Asia Pacific – 10% EMEA – 20% North America – 58% Foam, Propellants & Others – 21% Opteon – 42% Freon – 37%
Favorable Regulatory Trends Accelerating Opteon Adoption Source: Internal Estimates Footnote: US ~ 304 MMT CO2eq EU ~ 182 MMT CO2eq *EU Stepdown figures derived from F-Gas Revision 2Chart compares the percentage of low GWP products in our refrigerants volume for EMEA and the US over the trailing 12 months, through Q2 2024 vs. Q2 2023. AIM F-Gas Revision F-Gas Kigali A1 Kigali A5 Montreal Protocol / Kigali US AIM Act EU F-Gas Regulation The EU and the United States are the two key end-markets driving regulatory acceleration of Opteon adoption through a GWP-based quota system The AIM Act empowers the EPA to reduce US HFC production and consumption ~85% by 2036, driving customers to transition to low GWP HFO refrigerants, including OpteonTM as one of two viable choices The phasedown is organized in a stepwise manner, utilizing an allowance allocation and trading program; GWP stepdown based on CO2eq allocation 2024 Stepdown US: 30% (40% cumulative) *EU:21% (76% cumulative) 2026 Technology Transition EPA stationary equipment sell-through date moved to 1/1/2026 Low GWP Products as % of Total Refrigerants Volume2 Region TTM 2023 TTM 2024 EMEA 73% 83% US 25% 31%
Strong Opteon adoption across mature Auto OEM target markets now expanding into in the automotive aftermarket Opteon XL-41 Growth: Seeing continued expansion in stationary applications EPA Technology Transitions final interim ruling (Dec. 2023): Legacy HFC equipment sell through delay one year, to Jan.1, 2026, Opteon refrigerant sales shift from FY24 to FY25 Market-Driven Double Digit Revenue Growth Over Time Favorable Regulatory Trends Accelerating Opteon AdoptionTransition from high GWP Freon Refrigerants to low GWP Opteon Refrigerants through stepdowns Auto Transition Stationary Transition Double digit growth in Opteon projected from Q2 through the end of FY24 Refrigerant transition underway, shifting demand from Freon to Opteon; enhancing margin mix over future periods Regulatory stepdowns driving demand for 40% capacity expansion at Corpus at the end of FY24 Recent EPA final interim ruling (Q4 2023), shifting 2024 sales mix to higher GWP refrigerants Lower regulatory-driven Freon demand vs. PY driving lower cost absorption *The EPA extended the installation deadline for higher-GWP HFC equipment made before January 1, 2025, to January 1, 2026. Starting January 1, 2025, equipment must use low-GWP options like Opteon XL41 241 182 226 200 173 227
Key Advantages Solution for future higher capacity computing energy and performance demands Low water usage Low GWP Low asset footprint Low energy usage Low maintenance Source: Internal Estimates, ING THINK Innovation Through Two-Phased Immersion Cooling with Opteon The Technology Over 95% of data centers use traditional air- and water-cooled technologies Data centers are highly energy-intensive, with over 40% of energy dedicated to cooling IT equipment A mid-sized US data center consumes approximately 300,000 gallons of water per day Next-generation CPU to GPU transition supporting AI technology expansion is driving the industry to evaluate liquid cooling Little to no water usage Direct-to-chip and single-phase immersion cooling require additional air-cooled or secondary refrigerant loops and equipment Superior heat absorption performance: ~100x better than air, ~10x better than single-phase immersion cooling Up to a 90% reduction in cooling energy consumption, which equates to a potential 40% reduction in total data center energy consumption Simplified maintenance compared to single-phase immersion cooling Lower total cost of ownership and greater flexibility compared to direct-to-chip and single-phase immersion cooling Key Market Drivers Why Two-Phase Immersion Cooling? ǂbased on relative heat transfer coefficients
Our Business TITANIUM TECHNOLOGIES (TT) Chemours Titanium Technologies is the world's trusted TiO2 partner. By combining quality product, reliable supply, and expert service, we drive long-term value for customers around the globe in coatings, plastics, and laminates applications. With foresight that helps customers navigate evolving market cycles, regulations, and sustainability targets, our time-tested partnership model has been proven for nearly a century to save production schedules, solve problems, stabilize cost and supply, and ultimately deliver Ti-Pure TiO2 our customers can rely on.
A global leader2 in TiO2 production 3 TiO2 plants, 6 production lines Mineral sands mine in Florida and Georgia Global sales, marketing and technical teams Strong brand reputation Ti-Pure sold to approximately 500 customers globally Reliable supply, exceptional quality Industry-leading manufacturing cost position Unique chloride technology Feedstock flexibility Expanded manufacturing flexibility to respond to customer demand Top-tier cash generation in the industry TT Key End Markets Major Segments 1 Geography 1 Global Presence in Major Segments Titanium Technologies 1 Data reflects Net Sales for the trailing twelve months ended June 30, 2024. 2 TiO2 market share statistics based on internal estimates Adj. EBITDA margin of 11%1 Recent strategic actions to optimize manufacturing circuit in order to drive prospective margin improvement Coatings – architectural, industrial, automotive Plastics – rigid/flexible packaging, PVC pipe/windows Papers – laminate papers, coated paper/paperboard, sheet Improving the quality of earnings by utilizing our industry-leading manufacturing circuit and implementing a cost leadership strategy as part of our TT Transformation Plan Latin America – 14% EMEA – 19% Asia Pacific – 27% North America – 40%
Our Business ADVANCED PERFORMANCE MATERIALS (APM) Chemours’ Advanced Performance Materials business provides a broad portfolio of high-performance materials used in a wide variety of applications and industries. These materials enable products that people interact with every day and are the cornerstone of more sustainable solutions.
Driving Growth Through Innovation EV Batteries Semicon Hydrogen Enabling innovation and portfolio transformation towards high-value end markets, primarily in clean energy & advanced electronics Expect growth as a multiple of GDP with secular trends driving investment Differentiated offerings with exceptional performance Clean Energy Advanced Electronics Electronics 16 Capital investment to increase Nafion ion exchange material production capacity in France to support growing European market demand for clean hydrogen generation Investing to expand Teflon PFA production capacity, which is critical for semiconductor manufacturing Investing to support high-growth Performance Solutions platforms Semicon
Leader Across a diverse range of high-end materials 1100+ Customers & distributors; no customer representing >10% of sales3 High Earnings upside through continued specialty application developments $1.3B Sales1 $183M Adjusted EBITDA2 1 Data reflects Net Sales for the trailing twelve months ended June 30, 2024 2 Data reflects Adj. EBITDA for the trailing twelve months ended June 30, 2024 3 Excluding external monomer sales. 4 Figure reflects Net Sales year-to-date for the six months ended June 30, 2024 Advanced Performance Materials at a Glance Revenue Contribution by Portfolio4 Advanced Materials 62% Performance Solutions 38% Diverse Revenue Base1,2 Global Footprint1 APMOpportunity Expanding our market-leading position with select investments supporting high-growth platforms Positioned to capture secular growth, projected to accelerate through the decade
Nafion membranes used for PEM fuel cells Teflon used as a binder for dry process in EV batteries Viton / Teflon gaskets and seals to prevent leaks and environmental releases to reduce CO2 emissions New JV: THE MOBILITY F.C. Membranes Company, established to expand into Hydrogen mobility technology Hydrogen Production Renewable Energy Production Stationary & Mobility Fuel Cells & EV Batteries Energy Storage ELECTRICAL GRID FUEL CELL SYSTEM ELECTROLYZER PHOTOVOLTACIS, WIND, HYDROPOWER OR BIOMASS DATA CENTERS, COMMERCIAL & INDUSTRIAL BUILDINGS, MICROGRIDS HYDROGEN REFUELING STATION HYDROGEN STORAGE TANK FUEL CELL ELECTRIC VEHICLES Illustrative APM Applications in Clean Energy APM’s suite of products while directly enabling water hydrolysis through our NafionTM membranes also serve to support broader Hydrogen Economy and clean energy ventures Teflon used as release film to support production of composite turbine blades Viton used for sealing applications in control centers for offshore wind parks Nafion membranes used for flow batteries Teflon used as binder materials in the electrodes Viton / Teflon gaskets and seals to prevent leaks and environmental releases to reduce CO2 emissions Nafion membranes used for PEM water electrolyzers Teflon used as tubing fluid transfer in alkaline water electrolysis hydrogen production systems Teflon used as binder materials in the electrodes
Empowering Semiconductor Manufacturing The Essential Chemistry Behind the Innovation Fluid Handling for Semicon Infrastructure Vital ChemistryPFA is a critical material used for chemical distribution systems within semiconductor manufacturing fabs Key Contributor to the U.S. EconomyChemours is the only domestic producer of PFA fluoropolymers used in the manufacture of semiconductor chips Robust Application DemandSemiconductor fabs require around 0.5kg1 of PFA per sq. ft. for advanced logic devices. An average mega fab is 600k square ft. Large and mega fabs are being built every day for advanced nodes. Diverse ApplicationsPosition to participate in both legacy node (>5nm), key chip used in auto production, and advanced nodes (≤5nm); major part of enabling advanced computing like AI, 5G, and consumer electronics 1 Internal Estimates
Enabling Innovation in Lithium-ion BatteriesThe Essential Chemistry Behind the Innovation Supporting Global Electrification Accelerated EV adoption is bolstered by government incentives, investment in EV infrastructure, and strong public support for renewable energy and fossil fuel phase-out. Boosting EV Battery Efficiency Battery cell manufacturers and OEMs are embracing “dry” electrode manufacturing, moving away from more costly solvent or “wet” processing. This shift results in meaningful change including lower manufacturing costs and plant footprint, increased cell energy density, reduced emissions, and elimination of a toxic solvent. Tailored SolutionsWe are developing advanced fluoropolymer binder solutions to drive a competitive edge and partnering with cell manufacturers to speed the dry adoption. Lithium-ion Battery Cell + Cathode Electrode - Anode Electrode
Investing in Innovation & Capacity Planned $200M investment for capacity expansion to enable the growth of our customers and partners Advancing innovation for Nafion platform for clean energy and e-mobility transitions Positioned to Lead Nafion is at the center of the Hydrogen Economy and created the category of ion exchange materials Chemours has a fully integrated supply chain and leading R&D center to support rapid advancement in technology applications Enhancing Industry Collaboration Chemours and partners receive U.S. DOE grants to advance PEM technology, support domestic hydrogen supply chain, and establish a circularity consortium for PEM electrolyzers and fuel cells Joint venture, THE Mobility F.C. Membranes Company, to accelerate fuel cell membrane technology development in heavy-duty fuel cell (HFDC) applications Enhancing Industry Collaboration Positioned to Lead Investing in Innovation & Capacity Nafion Membranes: Contributing to the Advancement of the Hydrogen Economy
Appendix
2024 Disruption and Investment Costs Cost Type & Description 1,2 1H 2024 2H 2024 Titanium Technologies Impacts from Q2 Altamira unplanned shut down $8 $15 - $20 Thermal and Specialized Solutions SG&A and R&D Investments to Support Innovation (2P50 & NGR): ~$15-20 $5 $10 - $15 Corporate Expense Costs associated with the Audit Committee’s Internal Review & remediation $23 $7 Unallocated Costs Advisor costs associated with the TT Transformation Plan, applied in consolidation $11 $6 ($ in millions) 1 Costs above reflect costs captured in Adj. EBITDA, referenced in earnings commentary and discussion from Q1 and Q2. 2 Costs within do not include items that were excluded from Adj. EBITDA, which were deemed non-recurring in nature.
TSS Segment Net Sales and Adjusted EBITDA (Unaudited) Net Sales Adj. EBITDA OpteonTM Refrigerants 38% OpteonTM Refrigerants 44% FreonTM Refrigerants 34% FP&O 19% FreonTM Refrigerants 43% FP&O 22% ($ in millions) % reflects Adjusted EBITDA Margin ($ in millions) % of total Net Sales Price Declines: Lower FreonTM refrigerants pricing due to elevated HFC inventories on the market, partially offset by value-based pricing of OpteonTM stationary refrigerants. Volume Impacts: Continued OpteonTM refrigerants adoption in stationary and automotive after-markets combined with FP&O demand more than offsetting lower FreonTM refrigerants volumes in line with regulatory stepdowns. Quota Allowances: EPA Technology Transitions final interim ruling in Q4 2023 delayed certain stationary OpteonTM refrigerants sales to 2025, to support a higher mix of FreonTM refrigerant sales in 2024. Opportunistic quota purchases have been made to meet the demand for those FreonTM refrigerants in 2024. HFC Absorption: Lower Freon demand consistent with regulatory stepdowns drove reduced fixed cost absorption in HFC production2 primarily serving the automotive aftermarket. $214 $161 Quota Allowances ~30% HFC Absorption ~20% Non-Corpus ~10% 1 GWP = Global Warming Potential. 2 Chemours only has one HFC refrigerant production line at its Corpus Christi site $523 ($21) $12 ($1)
Segment Net Sales (Unaudited) 2022 2023 202 Net sales by product group and segment Titanium dioxide and other minerals $928 $968 $877 $606 $632 $707 $690 $651 $588 $673 Total Titanium Technologies 928 968 877 606 632 707 690 651 588 673 OpteonTM refrigerants 143 182 150 122 195 200 170 145 200 227 FreonTM refrigerants 197 241 177 135 185 226 170 141 173 173 Foam, propellants, and other 85 95 90 63 106 97 96 88 76 113 Total Thermal & Specialized Solutions 425 518 417 320 486 523 436 374 449 513 Advanced materials 265 281 317 262 244 247 214 191 186 206 Performance solutions 120 120 133 120 144 140 129 134 113 133 Total Advanced Performance Materials 385 401 450 382 388 387 343 325 299 339 Performance chemicals and intermediates 26 28 33 30 30 26 18 11 14 13 Total Other Segment 26 28 33 30 30 26 18 11 14 13 Total net sales $1,764 $1,915 $1,777 $1,338 $1,536 $1,643 $1,487 $1,361 $1,350 $1,538
Segment Net Sales and Adjusted EBITDA (Unaudited) $2,602 $2,822 1,772 1,746 1,306 1,607 56 119 $5,736 $6,294 $283 $336 $598 $615 $183 $338 $7 $19 11% 12% 34% 35% 14% 21% 13% 16%
GAAP Income Before Income Taxes to Adjusted EBITDA Reconciliation (unaudited) $91 $(30) 247 172 295 303 (3) (2) 32 25 145 14 1 (7) (113) 5 16 — (37) (63) 104 660 8 34 $786 $1,111
Thank you!